| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 044 € | - | - | - | - | - | - | 5817 € | 19 227 € | 0 € | 1384 € | 0 € | 0 € | 0 € | 0 € | 764 € | - | 0 € | - | - | 18 607 € | 0 € | 18 607 € | - | 0 € | 18 607 € |
| 2024 | 14 230 € | - | - | - | - | - | - | 2200 € | 12 030 € | 0 € | 2853 € | 294 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9471 € | 1500 € | 7971 € | - | 0 € | 7971 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 548 € | 0 € | 14 000 € | 0 € | 38 548 € | 0 € | 0 € | 474 € | 474 € | 39 022 € | - | 207 € | 0 € | 0 € | 38 815 € | 39 022 € | 39 022 € |
| 2024 | 11 807 € | 0 € | 8000 € | 0 € | 19 807 € | 0 € | 0 € | 444 € | 444 € | 20 251 € | - | 42 € | 0 € | 0 € | 20 209 € | 20 251 € | 20 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2280 € | 51.0% | 300 € | 480 € | - |
| 2023 | 4650 € | 19.2% | 390 € | 630 € | - |
| 2022 | 3900 € | - | 320 € | 510 € | - |