| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 326 € | - | - | - | - | - | - | 17 747 € | 1579 € | 0 € | 389 € | 14 910 € | 0 € | 0 € | 0 € | 0 € | - | 995 € | - | - | 15 105 € | 50 € | 15 055 € | - | 0 € | 15 055 € |
| 2023 | 9941 € | - | - | - | - | - | - | 8127 € | 1814 € | 0 € | 917 € | 6857 € | 0 € | 0 € | 0 € | 0 € | - | 640 € | - | - | 7114 € | 0 € | 7114 € | - | 0 € | 7114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 807 € | 0 € | 0 € | 0 € | 16 807 € | 0 € | 0 € | 71 893 € | 71 893 € | 88 700 € | - | 6531 € | 36 065 € | 0 € | 46 104 € | 88 700 € | 88 700 € |
| 2023 | 8881 € | 0 € | 2517 € | 0 € | 11 398 € | 0 € | 0 € | 73 276 € | 73 276 € | 84 674 € | - | 6623 € | 36 402 € | 0 € | 41 649 € | 84 674 € | 84 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1140 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 210 € | 150 € | - |
| 2022 | -760 € | - | 0 € | 0 € | - |