| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7263 € | - | - | - | - | - | - | 3398 € | 3865 € | 2316 € | 70 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1479 € | 0 € | 1479 € | - | 0 € | 1479 € |
| 2024 | 10 409 € | - | - | - | - | - | - | 4142 € | 6267 € | 4734 € | 144 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1389 € | 0 € | 1389 € | - | 0 € | 1389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3260 € | 0 € | 0 € | 667 € | 3927 € | 2790 € | 0 € | 0 € | 2790 € | 6717 € | - | 783 € | 0 € | 0 € | 5934 € | 6717 € | 6717 € |
| 2024 | 2346 € | 0 € | 0 € | 0 € | 2346 € | 2790 € | 0 € | 706 € | 3496 € | 5842 € | - | 1387 € | 0 € | 0 € | 4455 € | 5842 € | 5842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2910 € | 34.8% | 650 € | 1000 € | 10% |
| 2023 | 4460 € | 11.5% | 550 € | 860 € | 10% |
| 2022 | 4000 € | - | 530 € | 830 € | 1 |