| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 786 € | - | - | - | - | - | - | 17 358 € | 15 428 € | 11 113 € | 3249 € | 38 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1104 € | 0 € | 1104 € | - | 0 € | 1104 € |
| 2024 | 29 148 € | - | - | - | - | - | - | 15 323 € | 13 825 € | 8104 € | 3454 € | 60 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2327 € | 0 € | 2327 € | - | 0 € | 2327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3205 € | 0 € | 65 € | 0 € | 3270 € | 0 € | 0 € | 0 € | 0 € | 3270 € | - | 16 892 € | 0 € | 0 € | -13 622 € | 3270 € | 3270 € |
| 2024 | 1825 € | 0 € | 160 € | 0 € | 1985 € | 0 € | 0 € | 0 € | 0 € | 1985 € | - | 16 711 € | 0 € | 0 € | -14 726 € | 1985 € | 1985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4940 € | 6.3% | 650 € | 1770 € | 10% |
| 2023 | 5270 € | 83.6% | 1320 € | 2210 € | 1-50% |
| 2022 | 2870 € | - | 700 € | 1150 € | 2 |