| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9259 € | - | - | - | - | - | - | 0 € | 9259 € | 12 556 € | 409 € | 0 € | 921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4627 € | 0 € | -4627 € | - | 0 € | -4627 € |
| 2024 | 11 891 € | - | - | - | - | - | - | 0 € | 11 891 € | 3839 € | 811 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7241 € | 0 € | 7241 € | - | 0 € | 7241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2162 € | 0 € | 1608 € | 0 € | 3770 € | 0 € | 0 € | 0 € | 0 € | 3770 € | - | 1021 € | 0 € | 0 € | 2749 € | 3770 € | 3770 € |
| 2024 | 5749 € | 0 € | 11 € | 0 € | 5760 € | 0 € | 0 € | 0 € | 0 € | 5760 € | - | 1845 € | 0 € | 0 € | 3915 € | 5760 € | 5760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 55.6% | 0 € | 720 € | - |
| 2023 | 1620 € | 4.5% | 0 € | 1610 € | 10% |
| 2022 | 1550 € | - | 0 € | 1540 € | 1 |