| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 233 € | - | - | - | - | - | - | 30 503 € | 59 730 € | 28 059 € | 29 042 € | 0 € | 690 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1939 € | 48 € | 1891 € | - | 0 € | 1891 € |
| 2024 | 200 460 € | - | - | - | - | - | - | 112 027 € | 88 433 € | 36 886 € | 43 165 € | 22 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8402 € | 0 € | 8402 € | - | 0 € | 8402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 372 € | 0 € | 25 075 € | 15 474 € | 40 921 € | 0 € | 0 € | 11 332 € | 11 332 € | 52 253 € | - | 32 700 € | 0 € | 0 € | 19 553 € | 52 253 € | 52 253 € |
| 2024 | 13 785 € | 0 € | 11 286 € | 3057 € | 28 128 € | 0 € | 0 € | 14 768 € | 14 768 € | 42 896 € | - | 25 234 € | 0 € | 0 € | 17 662 € | 42 896 € | 42 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 740 € | 39.8% | 8480 € | 12 420 € | 8+33% |
| 2023 | 22 840 € | 18.8% | 8460 € | 11 700 € | 6+20% |
| 2022 | 28 120 € | - | 7050 € | 10 560 € | 5 |