| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5044 € | 2222 € | 5207 € | 0 € | 0 € | 0 € | - | 17 718 € | - | - | -25 747 € | 0 € | -25 747 € | - | 0 € | -25 747 € |
| 2023 | 0 € | - | - | - | - | - | - | 2879 € | -2879 € | 0 € | 4706 € | 769 € | 964 € | 0 € | 0 € | 0 € | - | 10 725 € | - | - | -18 505 € | 0 € | -18 505 € | - | 0 € | -18 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 167 € | 0 € | 374 € | 11 131 € | 53 672 € | 0 € | 0 € | 602 449 € | 602 449 € | 656 121 € | - | 484 € | 588 949 € | 0 € | 66 688 € | 656 121 € | 656 121 € |
| 2023 | 125 760 € | 0 € | 901 € | 12 725 € | 139 386 € | 0 € | 0 € | 534 865 € | 534 865 € | 674 251 € | - | 4052 € | 577 764 € | 0 € | 92 435 € | 674 251 € | 674 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 119.5% | 840 € | 1380 € | 30% |
| 2023 | -3690 € | 685.7% | 760 € | 1240 € | 3+200% |
| 2022 | 630 € | - | 220 € | 360 € | 1 |