| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 838 476 € | - | - | - | - | - | - | 654 030 € | 184 446 € | 26 187 € | 145 584 € | 1943 € | 2712 € | 0 € | 0 € | 0 € | - | 1409 € | - | - | 10 497 € | 353 € | 10 144 € | - | 0 € | 10 144 € |
| 2023 | 638 582 € | - | - | - | - | - | - | 354 676 € | 283 906 € | 23 425 € | 150 541 € | 6780 € | 8667 € | 0 € | 0 € | 0 € | - | 1390 € | - | - | 106 663 € | 2986 € | 103 677 € | - | 0 € | 103 677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 918 € | 0 € | 111 209 € | 74 030 € | 274 157 € | 0 € | 0 € | 23 013 € | 23 013 € | 297 170 € | - | 69 705 € | 0 € | 128 € | 227 337 € | 297 170 € | 297 042 € |
| 2023 | 123 026 € | 0 € | 79 945 € | 46 396 € | 249 367 € | 0 € | 0 € | 35 606 € | 35 606 € | 284 973 € | - | 70 452 € | 0 € | 128 € | 214 393 € | 284 973 € | 284 845 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 380 € | 5.7% | 15 150 € | 23 300 € | 40% |
| 2023 | 147 050 € | 12.6% | 12 480 € | 19 050 € | 4-20% |
| 2022 | 168 220 € | - | 11 870 € | 15 080 € | 5 |