| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 245 € | - | - | - | - | - | - | 24 536 € | 1709 € | 0 € | 85 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1624 € | 0 € | 1624 € | - | 0 € | 1624 € |
| 2024 | 16 397 € | - | - | - | - | - | - | 17 691 € | -1294 € | 0 € | 80 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1374 € | 0 € | -1374 € | - | 0 € | -1374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 657 € | 0 € | 0 € | 0 € | 657 € | 0 € | 0 € | 0 € | 0 € | 657 € | - | 394 € | 0 € | 0 € | 263 € | 657 € | 657 € |
| 2024 | 124 € | 0 € | 0 € | 0 € | 124 € | 0 € | 0 € | 0 € | 0 € | 124 € | - | 1485 € | 0 € | 0 € | -1361 € | 124 € | 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6600 € | 35.2% | 2110 € | 4490 € | 20% |
| 2023 | 4880 € | 100.8% | 1240 € | 3620 € | 20% |
| 2022 | 2430 € | - | 350 € | 1230 € | 2 |