| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 899 € | - | - | - | - | - | - | 3060 € | -2161 € | 2710 € | 131 € | 77 333 € | 4156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 175 € | 0 € | 68 175 € | - | 0 € | 68 175 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 4000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4000 € | 0 € | -4000 € | - | 0 € | -4000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 054 € | 0 € | 0 € | 0 € | 110 054 € | 0 € | 0 € | 0 € | 0 € | 110 054 € | - | 199 € | 115 608 € | 0 € | -5753 € | 110 054 € | 110 054 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 44 333 € | 44 333 € | 44 333 € | - | 350 € | 117 911 € | 0 € | -73 928 € | 44 333 € | 44 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 150 € | - | 0 € | 0 € | - |