| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 46 126 € | - | - | - | - | - | - | 73 282 € | -27 156 € | 0 € | 317 € | 62 887 € | 3054 € | 0 € | 0 € | 45 079 € | - | 96 € | - | - | 77 343 € | 5000 € | 72 343 € | - | 0 € | 72 343 € |
| 2024 | 43 221 € | - | - | - | - | - | - | 71 138 € | -27 917 € | 0 € | 772 € | 133 € | 3054 € | 0 € | 0 € | 46 555 € | - | 2364 € | - | - | 12 581 € | 0 € | 12 581 € | - | 0 € | 12 581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 259 660 € | 0 € | 128 135 € | 31 € | 387 826 € | 439 881 € | 0 € | 35 605 € | 475 486 € | 863 312 € | - | 9088 € | 50 070 € | 0 € | 804 154 € | 863 312 € | 863 312 € |
| 2024 | 20 108 € | 0 € | 123 912 € | 12 € | 144 032 € | 454 065 € | 36 € | 251 809 € | 705 910 € | 849 942 € | - | 22 040 € | 76 091 € | 0 € | 751 811 € | 849 942 € | 849 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6520 € | 32.4% | 690 € | 1330 € | 10% |
| 2023 | 9640 € | 30.0% | 1160 € | 2200 € | 10% |
| 2022 | 13 770 € | - | 1420 € | 2710 € | 1 |