| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 392 € | - | - | - | - | - | - | 73 271 € | 16 121 € | 1104 € | 3835 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4212 € | - | - | 6970 € | 241 € | 6729 € | - | 0 € | 6729 € |
| 2023 | 97 957 € | - | - | - | - | - | - | 67 643 € | 30 314 € | 555 € | 2072 € | 266 € | 0 € | 0 € | 0 € | 0 € | - | 1060 € | - | - | 26 893 € | 1927 € | 24 966 € | - | 7707 € | 17 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 868 € | 0 € | 8761 € | 0 € | 24 629 € | 12 750 € | 0 € | 119 349 € | 132 099 € | 156 728 € | - | 29 675 € | 50 917 € | 0 € | 76 136 € | 156 728 € | 156 728 € |
| 2023 | 15 856 € | 0 € | 10 321 € | 413 € | 26 590 € | 16 950 € | 0 € | 121 042 € | 137 992 € | 164 582 € | - | 37 758 € | 57 417 € | 0 € | 69 407 € | 164 582 € | 164 582 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 090 € | 22.8% | 8130 € | 15 310 € | 30% |
| 2023 | 32 650 € | 0.2% | 4990 € | 10 020 € | 30% |
| 2022 | 32 700 € | - | 5530 € | 10 150 € | 3 |