| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 312 356 € | - | - | - | - | - | - | 1 940 390 € | 371 966 € | 23 325 € | 148 147 € | 44 € | 5979 € | 0 € | 0 € | 131 € | - | 7700 € | - | - | 186 990 € | 352 € | 186 638 € | - | 0 € | 186 638 € |
| 2023 | 1 746 460 € | - | - | - | - | - | - | 1 484 311 € | 262 149 € | 17 568 € | 133 470 € | 1854 € | 31 534 € | 0 € | 0 € | 0 € | - | 9191 € | - | - | 72 240 € | 850 € | 71 390 € | - | 0 € | 71 390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 354 € | 0 € | 321 435 € | 168 318 € | 567 107 € | 0 € | 9008 € | 172 138 € | 181 146 € | 748 253 € | - | 343 115 € | 90 289 € | 0 € | 314 849 € | 748 253 € | 748 253 € |
| 2023 | 29 200 € | 0 € | 148 928 € | 180 675 € | 358 803 € | 0 € | 0 € | 175 836 € | 175 836 € | 534 639 € | - | 282 548 € | 123 880 € | 0 € | 128 211 € | 534 639 € | 534 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 520 € | 23.0% | 67 100 € | 127 180 € | 14+17% |
| 2023 | 431 410 € | 328.5% | 56 250 € | 108 280 € | 12+71% |
| 2022 | 100 690 € | - | 17 630 € | 33 870 € | 7 |