| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 150 353 € | - | - | - | - | - | - | 135 836 € | 14 517 € | 1 € | 1853 € | 114 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 777 € | 0 € | 12 777 € | - | 0 € | 12 777 € |
| 2024 | 121 178 € | - | - | - | - | - | - | 128 186 € | -7008 € | 0 € | 1778 € | 13 965 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5179 € | 0 € | 5179 € | - | 0 € | 5179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6000 € | 0 € | 2315 € | 793 € | 9108 € | 0 € | 0 € | 2015 € | 2015 € | 11 123 € | - | 24 406 € | 37 800 € | 0 € | -51 083 € | 11 123 € | 11 123 € |
| 2024 | 2547 € | 0 € | 1526 € | 772 € | 4845 € | 0 € | 0 € | 1433 € | 1433 € | 6278 € | - | 15 639 € | 54 500 € | 0 € | -63 861 € | 6278 € | 6278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 030 € | 13.6% | 2990 € | 14 070 € | 50% |
| 2023 | 22 030 € | 47.6% | 2330 € | 11 970 € | 5+25% |
| 2022 | 14 930 € | - | 1560 € | 8350 € | 4 |