| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 65 435 € | - | - | - | - | - | - | 60 006 € | 5429 € | 0 € | 2574 € | 0 € | 923 € | 0 € | 0 € | 0 € | - | 487 € | - | - | 1445 € | 49 € | 1396 € | - | 0 € | 1396 € |
| 2022 | 54 732 € | - | - | - | - | - | - | 52 626 € | 2106 € | 0 € | 5677 € | 0 € | 643 € | 0 € | 0 € | 0 € | - | 183 € | - | - | -4397 € | 59 € | -4456 € | - | 0 € | -4456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5166 € | 0 € | 1593 € | 2374 € | 9133 € | 0 € | 0 € | 5200 € | 5200 € | 14 333 € | - | 8038 € | 4781 € | 0 € | 1514 € | 14 333 € | 14 333 € |
| 2022 | 299 € | 0 € | 3391 € | 1874 € | 5564 € | 0 € | 0 € | 7667 € | 7667 € | 13 231 € | - | 5485 € | 7628 € | 0 € | 118 € | 13 231 € | 13 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4440 € | 67.1% | 580 € | 1130 € | 1-50% |
| 2023 | 13 500 € | 28.6% | 1640 € | 4280 € | 20% |
| 2022 | 10 500 € | - | 1580 € | 3930 € | 2 |