| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 475 236 € | - | - | - | - | - | - | 455 891 € | 19 345 € | 0 € | 29 687 € | 39 € | 7070 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 373 € | 663 € | -18 036 € | - | 0 € | -18 036 € |
| 2023 | 430 844 € | - | - | - | - | - | - | 386 910 € | 43 934 € | 0 € | 46 122 € | 24 458 € | 14 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7968 € | 5 € | 7963 € | - | 0 € | 7963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 221 € | 0 € | 46 768 € | 0 € | 83 989 € | 0 € | 0 € | 6542 € | 6542 € | 90 531 € | - | 48 304 € | 0 € | 0 € | 42 227 € | 90 531 € | 90 531 € |
| 2023 | 41 978 € | 0 € | 46 430 € | 0 € | 88 408 € | 0 € | 0 € | 11 947 € | 11 947 € | 100 355 € | - | 40 092 € | 0 € | 0 € | 60 263 € | 100 355 € | 100 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 800 € | 36.9% | 27 480 € | 50 560 € | 10+25% |
| 2023 | 80 190 € | 39.4% | 17 750 € | 34 250 € | 8+60% |
| 2022 | 57 530 € | - | 13 920 € | 23 440 € | 5 |