| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 131 089 € | - | - | - | - | - | - | 108 581 € | 22 508 € | 0 € | 3925 € | 8511 € | 3449 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 23 617 € | 2269 € | 21 348 € | - | 0 € | 21 348 € |
| 2024 | 104 662 € | - | - | - | - | - | - | 83 030 € | 21 632 € | 0 € | 3143 € | 2535 € | 1035 € | 0 € | 0 € | 0 € | - | 241 € | - | - | 19 748 € | 0 € | 19 748 € | - | 0 € | 19 748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 288 € | 0 € | 9008 € | 5909 € | 104 205 € | 0 € | 0 € | 99 251 € | 99 251 € | 203 456 € | - | 73 473 € | 0 € | 0 € | 129 983 € | 203 456 € | 203 456 € |
| 2024 | 56 885 € | 0 € | 20 186 € | 5909 € | 82 980 € | 0 € | 0 € | 96 918 € | 96 918 € | 179 898 € | - | 14 563 € | 0 € | 0 € | 165 335 € | 179 898 € | 179 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 760 € | 11.8% | 3660 € | 12 370 € | 30% |
| 2023 | 33 740 € | 20.1% | 2420 € | 10 760 € | 30% |
| 2022 | 28 100 € | - | 1820 € | 10 730 € | 3 |