| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 872 295 € | - | - | - | - | - | - | 1 656 138 € | 216 157 € | 40 114 € | 60 858 € | 287 € | 3321 € | 0 € | 0 € | 0 € | - | 1917 € | - | - | 110 234 € | 10 081 € | 100 153 € | - | 0 € | 100 153 € |
| 2023 | 1 748 083 € | - | - | - | - | - | - | 1 516 357 € | 231 726 € | 44 324 € | 80 458 € | 32 € | 43 € | 0 € | 0 € | 0 € | - | 480 € | - | - | 106 453 € | 2510 € | 103 943 € | - | 0 € | 103 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 329 124 € | 0 € | 212 607 € | 37 377 € | 579 108 € | 0 € | 91 € | 128 564 € | 128 655 € | 707 763 € | - | 65 971 € | 13 175 € | 0 € | 628 617 € | 707 763 € | 707 763 € |
| 2023 | 392 079 € | 0 € | 114 478 € | 48 426 € | 554 983 € | 0 € | 116 € | 115 128 € | 115 244 € | 670 227 € | - | 78 156 € | 23 607 € | 0 € | 568 464 € | 670 227 € | 670 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 810 € | 877.1% | 17 860 € | 35 410 € | 9+13% |
| 2023 | -5380 € | 56.7% | 14 340 € | 29 490 € | 8+14% |
| 2022 | -12 430 € | - | 9120 € | 20 210 € | 7 |