| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 338 300 € | - | - | - | - | - | - | 248 206 € | 90 094 € | 0 € | 30 595 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 499 € | 0 € | 59 499 € | - | 0 € | 59 499 € |
| 2023 | 267 925 € | - | - | - | - | - | - | 204 785 € | 63 140 € | 0 € | 42 351 € | 177 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 964 € | 0 € | 20 964 € | - | 0 € | 20 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 090 € | 0 € | 18 052 € | 0 € | 93 142 € | 0 € | 124 352 € | 8871 € | 133 223 € | 226 365 € | - | 27 049 € | 0 € | 0 € | 199 316 € | 226 365 € | 226 365 € |
| 2023 | 24 591 € | 0 € | 30 560 € | 0 € | 55 151 € | 0 € | 93 905 € | 9232 € | 103 137 € | 158 288 € | - | 18 471 € | 0 € | 0 € | 139 817 € | 158 288 € | 158 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 110 € | 3.0% | 21 270 € | 43 000 € | 90% |
| 2023 | 42 810 € | 1.7% | 20 190 € | 42 580 € | 90% |
| 2022 | 43 530 € | - | 18 540 € | 37 030 € | 9 |