| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 11 580 422 € | - | - | - | - | - | - | 9 773 149 € | 1 807 273 € | 318 047 € | 118 851 € | 0 € | 6325 € | 0 € | 0 € | 119 892 € | - | 758 032 € | - | - | 725 910 € | 37 687 € | 688 223 € | - | 0 € | 688 223 € |
| 2020 | 7 655 027 € | - | - | - | - | - | - | 7 629 751 € | 25 276 € | 266 233 € | 81 009 € | 0 € | 8723 € | 0 € | 0 € | 660 858 € | - | 554 € | - | - | 329 615 € | 6035 € | 323 580 € | - | 0 € | 323 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 570 867 € | 0 € | 5 115 926 € | 364 255 € | 6 051 048 € | 0 € | 0 € | 0 € | 0 € | 6 051 048 € | - | 4 875 104 € | 0 € | 0 € | 1 175 944 € | 6 051 048 € | 6 051 048 € |
| 2020 | 122 695 € | 0 € | 5 174 930 € | 31 078 € | 5 328 703 € | 0 € | 0 € | 0 € | 0 € | 5 328 703 € | - | 4 690 234 € | 0 € | 0 € | 638 469 € | 5 328 703 € | 5 328 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 290 € | 43.6% | 7370 € | 14 940 € | 4+33% |
| 2023 | 51 960 € | 257.9% | 6040 € | 12 190 € | 30% |
| 2022 | 14 520 € | - | 7100 € | 13 480 € | 3 |