| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 407 € | -53 050 € | 0 € | 0 € | 0 € | 28 413 € | 0 € | - | - | - | - | - | 38 601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 343 € | 0 € | 35 343 € | - | 0 € | 35 343 € |
| 2023 | 126 814 € | -54 975 € | 0 € | 0 € | 0 € | 23 450 € | 0 € | - | - | - | - | - | 40 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8127 € | 0 € | 8127 € | - | 0 € | 8127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4831 € | 0 € | 82 € | 2300 € | 7213 € | 0 € | 0 € | 1662 € | 1662 € | 8875 € | - | 4580 € | 0 € | 0 € | 4295 € | 8875 € | 8875 € |
| 2023 | 1484 € | 0 € | 2808 € | 1951 € | 6243 € | 0 € | 0 € | 1028 € | 1028 € | 7271 € | - | 8194 € | 30 125 € | 0 € | -31 048 € | 7271 € | 7271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 760 € | 27.1% | 2110 € | 7730 € | 5-17% |
| 2023 | 19 480 € | 110.8% | 1370 € | 6590 € | 6+20% |
| 2022 | 9240 € | - | 1070 € | 4920 € | 5 |