| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 22 241 € | 0 € | 2190 € | 14 445 € | 125 380 € | 133 393 € | - | 12 938 € | - | - | 235 849 € | 0 € | 235 849 € | - | 0 € | 235 849 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 20 217 € | 4 993 603 € | 17 € | 219 574 € | 0 € | 36 140 € | - | 57 800 € | - | - | 5 171 283 € | 0 € | 5 171 283 € | - | 0 € | 5 171 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 970 € | 0 € | 32 523 € | 0 € | 65 493 € | 10 122 808 € | 408 € | 0 € | 10 123 216 € | 10 188 709 € | - | 87 495 € | 68 000 € | 0 € | 10 033 214 € | 10 188 709 € | 10 188 709 € |
| 2023 | 133 572 € | 0 € | 3 187 278 € | 0 € | 3 320 850 € | 8 085 951 € | 515 € | 0 € | 8 086 466 € | 11 407 316 € | - | 1 260 036 € | 349 915 € | 0 € | 9 797 365 € | 11 407 316 € | 11 407 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3140 € | 3.4% | 1190 € | 1940 € | 2+100% |
| 2023 | 3250 € | 441.7% | 1190 € | 1950 € | 1 |
| 2022 | 600 € | - | 0 € | 0 € | - |