| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 114 566 € | - | - | - | - | - | - | 554 599 € | 559 967 € | 0 € | 6362 € | 0 € | 159 € | 0 € | 0 € | 0 € | - | 82 218 € | - | - | 471 228 € | 0 € | 471 228 € | - | 0 € | 471 228 € |
| 2024 | 1 002 931 € | - | - | - | - | - | - | 432 680 € | 570 251 € | 0 € | 8031 € | 277 € | 232 € | 0 € | 0 € | 0 € | - | 92 322 € | - | - | 469 943 € | 0 € | 469 943 € | - | 0 € | 469 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 203 135 € | 0 € | 205 101 € | 0 € | 408 236 € | 563 175 € | 0 € | 3 101 859 € | 3 665 034 € | 4 073 270 € | - | 304 398 € | 874 030 € | 0 € | 2 894 842 € | 4 073 270 € | 4 073 270 € |
| 2024 | 181 017 € | 0 € | 146 205 € | 0 € | 327 222 € | 555 000 € | 0 € | 3 080 315 € | 3 635 315 € | 3 962 537 € | - | 300 093 € | 1 038 830 € | 0 € | 2 623 614 € | 3 962 537 € | 3 962 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 227 350 € | 10.5% | 23 150 € | 42 700 € | 90% |
| 2023 | 205 710 € | 16.8% | 19 580 € | 35 280 € | 9+13% |
| 2022 | 176 170 € | - | 16 780 € | 30 850 € | 8 |