| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 004 € | - | - | - | - | - | - | 7680 € | 9324 € | 897 € | 6533 € | 0 € | 0 € | 0 € | 0 € | 237 € | - | 181 € | - | - | 1950 € | 0 € | 1950 € | - | 0 € | 1950 € |
| 2023 | 14 109 € | - | - | - | - | - | - | 5753 € | 8356 € | 992 € | 7445 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 114 € | - | - | -195 € | 0 € | -195 € | - | 0 € | -195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 416 € | 0 € | 3397 € | 0 € | 20 813 € | 0 € | 0 € | 1309 € | 1309 € | 22 122 € | - | 2904 € | 0 € | 0 € | 19 218 € | 22 122 € | 22 122 € |
| 2023 | 16 160 € | 0 € | 1650 € | 0 € | 17 810 € | 0 € | 0 € | 2205 € | 2205 € | 20 015 € | - | 2747 € | 0 € | 0 € | 17 268 € | 20 015 € | 20 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3630 € | 5.5% | 40 € | 1800 € | 10% |
| 2023 | 3840 € | 1.0% | 0 € | 1760 € | 10% |
| 2022 | 3880 € | - | 0 € | 1340 € | 1 |