| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 122 197 € | - | - | - | - | - | - | 127 912 € | -5715 € | 1144 € | 1264 € | 0 € | 4138 € | 0 € | 0 € | 0 € | - | 5198 € | - | - | -17 459 € | 0 € | -17 459 € | - | 0 € | -17 459 € |
| 2020 | 84 256 € | - | - | - | - | - | - | 64 258 € | 19 998 € | 866 € | 806 € | 0 € | 10 646 € | 0 € | 0 € | 0 € | - | 1435 € | - | - | 6245 € | 0 € | 6245 € | - | 0 € | 6245 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 981 € | 0 € | 3385 € | 117 775 € | 122 141 € | 0 € | 0 € | 15 229 € | 15 229 € | 137 370 € | - | 19 726 € | 116 901 € | 0 € | 743 € | 137 370 € | 137 370 € |
| 2020 | 591 € | 0 € | 15 000 € | 58 049 € | 73 640 € | 0 € | 0 € | 5383 € | 5383 € | 79 023 € | - | 11 858 € | 56 163 € | 0 € | 11 002 € | 79 023 € | 79 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 96.9% | 0 € | 50 € | 10% |
| 2023 | 1590 € | 152.4% | 810 € | 1090 € | 1-67% |
| 2022 | 630 € | - | 1160 € | 610 € | 3 |