| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 027 379 € | - | - | - | - | - | - | 868 209 € | 159 170 € | 0 € | 130 968 € | 5192 € | 7396 € | 0 € | 0 € | 4243 € | - | 0 € | - | - | 30 241 € | 0 € | 30 241 € | - | 0 € | 30 241 € |
| 2023 | 585 337 € | - | - | - | - | - | - | 540 302 € | 45 035 € | 0 € | 37 729 € | 0 € | 1147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6159 € | 0 € | 6159 € | - | 0 € | 6159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 891 € | 0 € | 243 042 € | 36 251 € | 305 184 € | 0 € | 0 € | 267 € | 267 € | 305 451 € | - | 191 721 € | 23 860 € | 0 € | 89 870 € | 305 451 € | 305 451 € |
| 2023 | 125 € | 0 € | 300 647 € | 36 251 € | 337 023 € | 3500 € | 49 € | 901 € | 4450 € | 341 473 € | - | 86 145 € | 195 700 € | 0 € | 59 628 € | 341 473 € | 341 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 450 € | 63.9% | 32 010 € | 48 980 € | 18+64% |
| 2023 | 71 640 € | 3.1% | 13 840 € | 24 530 € | 11+83% |
| 2022 | 69 510 € | - | 7020 € | 9490 € | 6 |