| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3110 € | - | - | - | - | - | - | 1072 € | 2038 € | 317 € | 1554 € | 0 € | 423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -256 € | 0 € | -256 € | - | 0 € | -256 € |
| 2024 | 3940 € | - | - | - | - | - | - | 721 € | 3219 € | 0 € | 2479 € | 0 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 704 € | 0 € | 704 € | - | 0 € | 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4039 € | 0 € | 2976 € | 158 € | 7173 € | 0 € | 0 € | 20 678 € | 20 678 € | 27 851 € | - | 23 191 € | 0 € | 0 € | 4660 € | 27 851 € | 27 851 € |
| 2024 | 3988 € | 0 € | 942 € | 0 € | 4930 € | 0 € | 0 € | 0 € | 0 € | 4930 € | - | 14 € | 0 € | 0 € | 4916 € | 4930 € | 4930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1340 € | 8.9% | 260 € | 430 € | 20% |
| 2023 | 1230 € | 43.0% | 250 € | 400 € | 20% |
| 2022 | 860 € | - | 180 € | 300 € | 2 |