| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 869 € | - | - | - | - | - | - | 26 813 € | 9056 € | 18 556 € | 0 € | 0 € | 769 € | 0 € | 0 € | 290 € | - | 0 € | - | - | -9979 € | 0 € | -9979 € | - | 0 € | -9979 € |
| 2024 | 38 993 € | - | - | - | - | - | - | 0 € | 38 993 € | 27 513 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 480 € | 0 € | 11 480 € | - | 0 € | 11 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 114 € | 0 € | 29 385 € | 0 € | 62 499 € | 0 € | 0 € | 2760 € | 2760 € | 65 259 € | - | 19 161 € | 0 € | 0 € | 46 098 € | 65 259 € | 65 259 € |
| 2024 | 38 680 € | 0 € | 8893 € | 0 € | 47 573 € | 0 € | 0 € | 16 878 € | 16 878 € | 64 451 € | - | 5374 € | 0 € | 0 € | 59 077 € | 64 451 € | 64 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7690 € | 2.1% | 2370 € | 5320 € | 10% |
| 2023 | 7530 € | 0.3% | 2390 € | 5320 € | 10% |
| 2022 | 7510 € | - | 2330 € | 5250 € | 1 |