| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 100 678 € | - | - | - | - | - | - | 81 182 € | 19 496 € | 0 € | 6046 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 449 € | 0 € | 13 449 € | - | 0 € | 13 449 € |
| 2024 | 69 008 € | - | - | - | - | - | - | 63 850 € | 5158 € | 0 € | 5689 € | 0 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -554 € | 0 € | -554 € | - | 0 € | -554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 559 € | 0 € | 592 € | 0 € | 19 151 € | 0 € | 0 € | 0 € | 0 € | 19 151 € | - | 3609 € | 0 € | 0 € | 15 542 € | 19 151 € | 19 151 € |
| 2024 | 5995 € | 0 € | 413 € | 0 € | 6408 € | 0 € | 0 € | 6 € | 6 € | 6414 € | - | 4321 € | 0 € | 0 € | 2093 € | 6414 € | 6414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 040 € | 25.5% | 2400 € | 10 050 € | 40% |
| 2023 | 18 360 € | 6.8% | 1390 € | 9130 € | 40% |
| 2022 | 19 710 € | - | 1080 € | 7800 € | 4 |