| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 720 € | - | - | - | - | - | - | 33 907 € | 4813 € | 0 € | 34 881 € | 0 € | 8662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 730 € | 17 € | -38 747 € | - | 0 € | -38 747 € |
| 2024 | 77 990 € | - | - | - | - | - | - | 44 063 € | 33 927 € | 0 € | 36 901 € | 0 € | 428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3402 € | 52 € | -3454 € | - | 0 € | -3454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 352 € | 0 € | 32 € | 0 € | 10 384 € | 0 € | 0 € | 1242 € | 1242 € | 11 626 € | - | 5817 € | 450 € | 0 € | 5359 € | 11 626 € | 11 626 € |
| 2024 | 52 027 € | 0 € | 4279 € | 0 € | 56 306 € | 0 € | 0 € | 2731 € | 2731 € | 59 037 € | - | 14 481 € | 450 € | 0 € | 44 106 € | 59 037 € | 59 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 750 € | 14.5% | 11 730 € | 17 030 € | 10% |
| 2023 | 50 010 € | 77.3% | 10 610 € | 17 710 € | 1-50% |
| 2022 | 28 200 € | - | 1730 € | 3610 € | 2 |