| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 644 066 € | - | - | - | - | - | - | 1 189 239 € | 2 454 827 € | 560 824 € | 66 961 € | 1420 € | 22 € | 0 € | 0 € | 0 € | - | 13 704 € | - | - | 1 814 736 € | 361 € | 1 814 375 € | - | 0 € | 1 814 375 € |
| 2022 | 1 169 218 € | - | - | - | - | - | - | 477 271 € | 691 947 € | 60 966 € | 17 713 € | 486 € | 2254 € | 0 € | 0 € | 0 € | - | 73 106 € | - | - | 538 394 € | 0 € | 538 394 € | - | 0 € | 538 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 557 912 € | 0 € | 347 660 € | 22 355 € | 927 927 € | 0 € | 0 € | 3 620 073 € | 3 620 073 € | 4 548 000 € | - | 371 573 € | 0 € | 0 € | 4 176 427 € | 4 548 000 € | 4 548 000 € |
| 2022 | 459 101 € | 0 € | 37 180 € | 1883 € | 498 164 € | 0 € | 0 € | 3 828 611 € | 3 828 611 € | 4 326 775 € | - | 1 923 401 € | 41 322 € | 0 € | 2 362 052 € | 4 326 775 € | 4 326 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 882 420 € | 33.5% | 120 770 € | 236 270 € | 58+35% |
| 2023 | 660 790 € | 157.9% | 65 510 € | 126 900 € | 43+975% |
| 2022 | 256 170 € | - | 5740 € | 11 850 € | 4 |