| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8930 € | - | - | - | - | - | - | 0 € | 8930 € | 25 427 € | 391 € | 377 € | 0 € | 0 € | 0 € | 0 € | - | 48 € | - | - | -16 559 € | 50 € | -16 609 € | - | 0 € | -16 609 € |
| 2023 | 12 360 € | - | - | - | - | - | - | 0 € | 12 360 € | 24 970 € | 930 € | 173 € | 0 € | 0 € | 0 € | 0 € | - | 27 € | - | - | -13 394 € | 50 € | -13 444 € | - | 0 € | -13 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7377 € | 0 € | 0 € | 120 954 € | 128 331 € | 0 € | 0 € | 242 683 € | 242 683 € | 371 014 € | - | 679 € | 0 € | 0 € | 370 335 € | 371 014 € | 371 014 € |
| 2023 | 8468 € | 0 € | 0 € | 120 673 € | 129 141 € | 0 € | 0 € | 259 190 € | 259 190 € | 388 331 € | - | 1387 € | 0 € | 0 € | 386 944 € | 388 331 € | 388 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 € | 628.6% | 150 € | 250 € | 2+100% |
| 2023 | 70 € | 600.0% | 20 € | 40 € | 10% |
| 2022 | 10 € | - | 0 € | 0 € | 1 |