| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 134 € | - | - | - | - | - | - | 138 924 € | 141 210 € | 0 € | 22 025 € | 0 € | 173 € | 0 € | 0 € | 1643 € | - | 0 € | - | - | 120 655 € | 10 002 € | 110 653 € | - | 0 € | 110 653 € |
| 2023 | 263 021 € | - | - | - | - | - | - | 134 896 € | 128 125 € | 0 € | 21 667 € | 147 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 605 € | 46 750 € | 59 855 € | - | 0 € | 59 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 180 572 € | 0 € | 27 652 € | 49 € | 208 273 € | 0 € | 0 € | 8373 € | 8373 € | 216 646 € | - | 3156 € | 0 € | 0 € | 213 490 € | 216 646 € | 216 646 € |
| 2023 | 109 040 € | 0 € | 25 681 € | 9 € | 134 730 € | 0 € | 0 € | 11 104 € | 11 104 € | 145 834 € | - | 2997 € | 0 € | 0 € | 142 837 € | 145 834 € | 145 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 040 € | 59.3% | 10 840 € | 19 240 € | 20% |
| 2023 | 63 980 € | 12.7% | 11 000 € | 20 120 € | 20% |
| 2022 | 56 760 € | - | 12 490 € | 22 620 € | 2 |