| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 686 € | - | - | - | - | - | - | 0 € | 29 686 € | 140 € | 1633 € | 0 € | 6084 € | 0 € | 0 € | 2523 € | - | 0 € | - | - | 24 352 € | 2369 € | 21 983 € | - | 0 € | 21 983 € |
| 2023 | 19 712 € | - | - | - | - | - | - | 0 € | 19 712 € | 918 € | 467 € | 0 € | 4624 € | 0 € | 0 € | 178 € | - | 547 € | - | - | 13 334 € | 2169 € | 11 165 € | - | 0 € | 11 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 757 € | 0 € | 18 000 € | 0 € | 93 757 € | 0 € | 0 € | 0 € | 0 € | 93 757 € | - | 27 170 € | 0 € | 0 € | 66 587 € | 93 757 € | 93 757 € |
| 2023 | 63 097 € | 0 € | 19 667 € | 0 € | 82 764 € | 0 € | 0 € | 0 € | 0 € | 82 764 € | - | 29 229 € | 0 € | 0 € | 53 535 € | 82 764 € | 82 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2260 € | 40.8% | 0 € | 0 € | - |
| 2023 | 3820 € | 7540.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |