| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 683 € | - | - | - | - | - | - | 14 386 € | 14 297 € | 0 € | 6125 € | 0 € | 700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7472 € | 1749 € | 5723 € | - | 0 € | 5723 € |
| 2024 | 27 477 € | - | - | - | - | - | - | 15 284 € | 12 193 € | 0 € | 3722 € | 0 € | 36 € | 0 € | 0 € | 397 € | - | 0 € | - | - | 8832 € | 750 € | 8082 € | - | 0 € | 8082 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6669 € | 0 € | 2834 € | 0 € | 9503 € | 0 € | 0 € | 686 € | 686 € | 10 189 € | - | 1666 € | 0 € | 0 € | 8523 € | 10 189 € | 10 189 € |
| 2024 | 9350 € | 0 € | 2705 € | 0 € | 12 055 € | 0 € | 0 € | 1061 € | 1061 € | 13 116 € | - | 1640 € | 0 € | 0 € | 11 476 € | 13 116 € | 13 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8140 € | 68.4% | 520 € | 2840 € | 10% |
| 2023 | 25 780 € | 22.8% | 4190 € | 8470 € | 1-50% |
| 2022 | 33 410 € | - | 6710 € | 13 350 € | 2 |