| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 397 418 € | - | - | - | - | - | - | 332 688 € | 64 730 € | 11 521 € | 13 420 € | 0 € | 150 € | 0 € | 0 € | 0 € | - | 8135 € | - | - | 31 504 € | 22 494 € | 9010 € | - | 0 € | 9010 € |
| 2023 | 369 297 € | - | - | - | - | - | - | 327 500 € | 41 797 € | 0 € | 11 855 € | 262 € | 130 € | 0 € | 0 € | 0 € | - | 12 505 € | - | - | 17 569 € | 15 € | 17 554 € | - | 0 € | 17 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 284 € | 0 € | 16 559 € | 0 € | 180 843 € | 10 796 968 € | 0 € | 1 444 579 € | 12 241 547 € | 12 422 390 € | - | 167 331 € | 0 € | 0 € | 12 255 059 € | 12 422 390 € | 12 422 390 € |
| 2023 | 182 612 € | 0 € | 228 325 € | 0 € | 410 937 € | 10 796 968 € | 0 € | 1 512 103 € | 12 309 071 € | 12 720 008 € | - | 170 209 € | 76 230 € | 0 € | 12 473 569 € | 12 720 008 € | 12 720 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 630 € | 1.9% | 59 010 € | 14 320 € | 50% |
| 2023 | 113 500 € | 7.6% | 57 830 € | 12 450 € | 5+25% |
| 2022 | 122 870 € | - | 43 210 € | 9960 € | 4 |