| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2976 € | - | - | - | - | - | - | 1220 € | 1756 € | 301 € | 385 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1070 € | 86 € | 984 € | - | 0 € | 984 € |
| 2024 | 5157 € | - | - | - | - | - | - | 2461 € | 2696 € | 2291 € | 378 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 € | 150 € | -123 € | - | 0 € | -123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 975 € | 0 € | 304 € | 0 € | 1279 € | 0 € | 0 € | 0 € | 0 € | 1279 € | - | 290 € | 0 € | 0 € | 989 € | 1279 € | 1279 € |
| 2024 | 740 € | 0 € | 457 € | 0 € | 1197 € | 0 € | 0 € | 0 € | 0 € | 1197 € | - | 559 € | 0 € | 290 € | 348 € | 1197 € | 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 980 € | - | 310 € | 510 € | 10% |
| 2023 | 0 € | 100.0% | 10 € | 0 € | 10% |
| 2022 | 340 € | - | 100 € | 180 € | 1 |