| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 075 € | - | - | - | - | - | - | 13 571 € | 33 504 € | 36 193 € | 166 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 0 € | - | - | -2852 € | 0 € | -2852 € | - | 0 € | -2852 € |
| 2023 | 38 024 € | - | - | - | - | - | - | 9914 € | 28 110 € | 39 565 € | 1439 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 894 € | 0 € | -12 894 € | - | 0 € | -12 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 655 € | 0 € | 107 € | 7412 € | 8174 € | 0 € | 0 € | 0 € | 0 € | 8174 € | - | 19 020 € | 1690 € | 0 € | -12 536 € | 8174 € | 8174 € |
| 2023 | 684 € | 0 € | 107 € | 10 970 € | 11 761 € | 0 € | 0 € | 0 € | 0 € | 11 761 € | - | 19 878 € | 1567 € | 0 € | -9684 € | 11 761 € | 11 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 060 € | 4.9% | 660 € | 6870 € | 30% |
| 2023 | 12 450 € | 43.6% | 190 € | 7540 € | 30% |
| 2022 | 8670 € | - | 360 € | 7320 € | 3 |