| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 1168 € | - | - | - | - | - | - | 877 € | 291 € | 217 € | 40 € | 456 501 € | 3480 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 453 055 € | 0 € | 453 055 € | - | 0 € | 453 055 € |
| 2025 | 102 488 € | - | - | - | - | - | - | 121 654 € | -19 166 € | 59 427 € | 246 € | 975 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 864 € | 0 € | -77 864 € | - | 0 € | -77 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2025 | 37 € | 0 € | 825 € | 847 € | 1709 € | 0 € | 0 € | 0 € | 0 € | 1709 € | - | 4709 € | 450 055 € | 0 € | -453 055 € | 1709 € | 1709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 290 € | 53.0% | 1830 € | 12 220 € | 40% |
| 2023 | 10 650 € | 55.7% | 440 € | 9210 € | 4+33% |
| 2022 | 6840 € | - | 620 € | 6030 € | 3 |