| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 305 290 € | - | - | - | - | - | - | 2 512 431 € | 792 859 € | 19 121 € | 197 150 € | 11 419 € | 70 580 € | 0 € | 0 € | 351 € | - | 924 € | - | - | 516 854 € | 117 575 € | 399 279 € | - | 273 111 € | 126 168 € |
| 2023 | 3 231 741 € | - | - | - | - | - | - | 2 638 501 € | 593 240 € | 20 899 € | 164 323 € | 24 422 € | 3939 € | 0 € | 0 € | 187 € | - | 1088 € | - | - | 427 600 € | 98 290 € | 329 310 € | - | 198 421 € | 130 889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 097 € | 0 € | 85 923 € | 280 656 € | 456 676 € | 0 € | 0 € | 101 680 € | 101 680 € | 558 356 € | - | 411 762 € | 17 626 € | 0 € | 128 968 € | 558 356 € | 558 356 € |
| 2023 | 108 133 € | 0 € | 89 552 € | 201 037 € | 398 722 € | 0 € | 0 € | 90 446 € | 90 446 € | 489 168 € | - | 342 719 € | 12 760 € | 0 € | 133 689 € | 489 168 € | 489 168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 918 640 € | 7.5% | 152 190 € | 274 560 € | 56-7% |
| 2023 | 854 890 € | 15.5% | 149 040 € | 271 410 € | 60+15% |
| 2022 | 740 380 € | - | 126 690 € | 230 660 € | 52 |