| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 400 € | - | - | - | - | - | - | 109 383 € | 387 017 € | 21 201 € | 164 827 € | 413 € | 1003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 200 399 € | 50 000 € | 150 399 € | - | 0 € | 150 399 € |
| 2023 | 612 848 € | - | - | - | - | - | - | 194 708 € | 418 140 € | 28 322 € | 177 052 € | 14 372 € | 244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 226 894 € | 80 103 € | 146 791 € | - | 0 € | 146 791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 900 € | 0 € | 548 787 € | 149 € | 578 836 € | 0 € | 2116 € | 63 328 € | 65 444 € | 644 280 € | - | 59 795 € | 0 € | 0 € | 584 485 € | 644 280 € | 644 280 € |
| 2023 | 17 873 € | 0 € | 603 155 € | 32 194 € | 653 222 € | 0 € | 2911 € | 8821 € | 11 732 € | 664 954 € | - | 30 867 € | 0 € | 0 € | 634 087 € | 664 954 € | 664 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 500 € | 15.8% | 27 980 € | 46 930 € | 9-18% |
| 2023 | 138 360 € | 135.7% | 25 720 € | 49 310 € | 110% |
| 2022 | 58 690 € | - | 18 920 € | 38 050 € | 11 |