| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 910 € | - | - | - | - | - | - | 49 928 € | -1018 € | 315 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1273 € | 0 € | -1273 € | - | 0 € | -1273 € |
| 2023 | 26 964 € | - | - | - | - | - | - | 20 483 € | 6481 € | 1058 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5423 € | 50 € | 5373 € | - | 0 € | 5373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 € | 0 € | 0 € | 0 € | 45 € | 7500 € | 0 € | 1983 € | 9483 € | 9528 € | - | 72 € | 0 € | 0 € | 9456 € | 9528 € | 9528 € |
| 2023 | 3454 € | 0 € | 7500 € | 0 € | 10 954 € | 0 € | 0 € | 2549 € | 2549 € | 13 503 € | - | 2774 € | 0 € | 0 € | 10 729 € | 13 503 € | 13 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2660 € | 421.6% | 2610 € | 0 € | - |
| 2023 | 510 € | 86.6% | 460 € | 0 € | - |
| 2022 | 3800 € | - | 3670 € | 130 € | - |