| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 225 € | - | - | - | - | - | - | 62 898 € | 49 327 € | 55 598 € | 15 144 € | 0 € | 9692 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 107 € | 0 € | -31 107 € | - | 0 € | -31 107 € |
| 2023 | 136 094 € | - | - | - | - | - | - | 73 579 € | 62 515 € | 56 451 € | 11 909 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5845 € | 0 € | -5845 € | - | 0 € | -5845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 445 € | 0 € | 3933 € | 9956 € | 14 334 € | 0 € | 0 € | 18 475 € | 18 475 € | 32 809 € | - | 16 602 € | 64 731 € | 0 € | -48 524 € | 32 809 € | 32 809 € |
| 2023 | 2871 € | 0 € | 7558 € | 11 936 € | 22 365 € | 0 € | 0 € | 23 693 € | 23 693 € | 46 058 € | - | 12 494 € | 50 981 € | 0 € | -17 417 € | 46 058 € | 46 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 720 € | 7.2% | 2410 € | 7540 € | 40% |
| 2023 | 21 190 € | 19.1% | 1280 € | 7870 € | 40% |
| 2022 | 26 200 € | - | 1170 € | 9440 € | 4 |