| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 255 854 € | 0 € | 0 € | 0 € | 190 691 € | 60 829 € | 1267 € | - | - | - | - | - | 0 € | 0 € | 0 € | 287 € | - | 0 € | - | - | 3354 € | 0 € | 3354 € | - | 0 € | 3354 € |
| 2021 | 61 600 € | 0 € | 0 € | 0 € | 43 991 € | 12 334 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5275 € | 0 € | 5275 € | - | 0 € | 5275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 27 € | 0 € | 34 975 € | 1253 € | 36 255 € | 0 € | 0 € | 12 973 € | 12 973 € | 49 228 € | - | 31 411 € | 0 € | 0 € | 17 817 € | 49 228 € | 49 228 € |
| 2021 | 1182 € | 0 € | 382 € | 7521 € | 9085 € | 0 € | 0 € | 5438 € | 5438 € | 14 523 € | - | 60 € | 0 € | 0 € | 14 463 € | 14 523 € | 14 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 47 430 € | 210.4% | 11 660 € | 26 340 € | 9+50% |
| 2022 | 15 280 € | - | 3420 € | 8460 € | 6 |