| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 388 000 € | - | - | - | - | - | - | 607 720 € | 780 280 € | 0 € | 60 599 € | 23 228 € | 57 604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 685 305 € | 199 519 € | 485 786 € | - | 0 € | 485 786 € |
| 2023 | 2 389 987 € | - | - | - | - | - | - | 515 946 € | 1 874 041 € | 0 € | 58 288 € | 7091 € | 31 204 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 791 640 € | 508 386 € | 1 283 254 € | - | 570 760 € | 712 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 537 906 € | 0 € | 59 945 € | 0 € | 597 851 € | 0 € | 0 € | 11 321 € | 11 321 € | 609 172 € | - | 88 290 € | 0 € | 0 € | 520 882 € | 609 172 € | 609 172 € |
| 2023 | 518 511 € | 0 € | 323 603 € | 13 083 € | 855 197 € | 0 € | 0 € | 8152 € | 8152 € | 863 349 € | - | 147 855 € | 0 € | 0 € | 715 494 € | 863 349 € | 863 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 337 930 € | 30.5% | 38 650 € | 64 080 € | 60% |
| 2023 | 485 930 € | 32.2% | 34 480 € | 57 700 € | 60% |
| 2022 | 367 600 € | - | 28 680 € | 48 680 € | 6 |