| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 984 187 € | - | - | - | - | - | - | 1 488 318 € | 495 869 € | 236 554 € | 68 399 € | 2967 € | 8692 € | 0 € | 0 € | 0 € | - | 1780 € | - | - | 183 411 € | 16 250 € | 167 161 € | - | 0 € | 167 161 € |
| 2024 | 1 767 582 € | - | - | - | - | - | - | 1 298 541 € | 469 041 € | 143 119 € | 53 584 € | 495 € | 14 702 € | 0 € | 0 € | 0 € | - | 467 € | - | - | 257 664 € | 17 500 € | 240 164 € | - | 0 € | 240 164 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 285 218 € | 0 € | 537 211 € | 227 928 € | 1 050 357 € | 0 € | 0 € | 68 141 € | 68 141 € | 1 118 498 € | - | 352 293 € | 14 281 € | 0 € | 751 924 € | 1 118 498 € | 1 118 498 € |
| 2024 | 169 528 € | 0 € | 468 186 € | 231 852 € | 869 566 € | 0 € | 0 € | 55 309 € | 55 309 € | 924 875 € | - | 254 864 € | 20 248 € | 0 € | 649 763 € | 924 875 € | 924 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 369 360 € | 1.5% | 20 310 € | 39 390 € | 6+20% |
| 2023 | 375 100 € | 48.6% | 17 230 € | 28 810 € | 50% |
| 2022 | 252 410 € | - | 14 820 € | 22 030 € | 5 |