| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 55 812 € | - | - | - | - | - | - | 14 553 € | 41 259 € | 0 € | 22 173 € | 7701 € | 13 430 € | 0 € | 0 € | 0 € | - | 909 € | - | - | 12 448 € | 6 € | 12 442 € | - | 0 € | 12 442 € |
| 2020 | 40 882 € | - | - | - | - | - | - | 12 868 € | 28 014 € | 0 € | 13 203 € | 13 173 € | 8092 € | 0 € | 0 € | 3 € | - | 70 € | - | - | 19 825 € | 164 € | 19 661 € | - | 2300 € | 17 361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 30 111 € | 0 € | 7603 € | 0 € | 37 714 € | 0 € | 0 € | 3843 € | 3843 € | 41 557 € | - | 11 431 € | 1053 € | 0 € | 29 073 € | 41 557 € | 41 557 € |
| 2020 | 18 548 € | 0 € | 9452 € | 0 € | 28 000 € | 0 € | 0 € | 6213 € | 6213 € | 34 213 € | - | 6079 € | 2101 € | 0 € | 26 033 € | 34 213 € | 34 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 280 € | 98.4% | 0 € | 270 € | 10% |
| 2022 | 16 970 € | - | 3710 € | 6750 € | 1 |