| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1700 € | - | - | - | - | - | - | 64 095 € | -62 395 € | 5383 € | 8778 € | 15 762 € | 107 € | 0 € | 0 € | 0 € | - | 11 908 € | - | - | -72 809 € | 0 € | -72 809 € | - | 0 € | -72 809 € |
| 2023 | 231 758 € | - | - | - | - | - | - | 168 032 € | 63 726 € | 26 549 € | 22 115 € | 0 € | 9230 € | 0 € | 0 € | 0 € | - | 4404 € | - | - | 1428 € | 0 € | 1428 € | - | 0 € | 1428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1372 € | 0 € | 150 938 € | 55 347 € | 207 657 € | 0 € | 0 € | 71 773 € | 71 773 € | 279 430 € | - | 160 935 € | 60 278 € | 0 € | 58 217 € | 279 430 € | 279 430 € |
| 2023 | 18 461 € | 0 € | 109 984 € | 55 348 € | 183 793 € | 0 € | 0 € | 103 835 € | 103 835 € | 287 628 € | - | 69 381 € | 87 231 € | 0 € | 131 016 € | 287 628 € | 287 628 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 83.9% | 160 € | 330 € | 2+100% |
| 2023 | 15 080 € | 158.2% | 1160 € | 1890 € | 10% |
| 2022 | 5840 € | - | 1300 € | 2550 € | 1 |