| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 43 322 € | - | - | - | - | - | - | 40 924 € | 2398 € | 174 € | 1745 € | 0 € | 408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 € | 0 € | 71 € | - | 0 € | 71 € |
| 2022 | 31 254 € | - | - | - | - | - | - | 28 209 € | 3045 € | 322 € | 2563 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 160 € | 0 € | 160 € | - | 0 € | 160 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2105 € | 0 € | 6935 € | 2473 € | 11 513 € | 0 € | 0 € | 0 € | 0 € | 11 513 € | - | 11 364 € | 0 € | 0 € | 149 € | 11 513 € | 11 513 € |
| 2022 | 519 € | 0 € | 656 € | 2105 € | 3280 € | 0 € | 0 € | 0 € | 0 € | 3280 € | - | 3202 € | 0 € | 0 € | 78 € | 3280 € | 3280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9970 € | 67.8% | 3020 € | 5980 € | 30% |
| 2023 | 5940 € | 221.1% | 1610 € | 2940 € | 3+200% |
| 2022 | 1850 € | - | 700 € | 1150 € | 1 |