| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 972 443 € | - | - | - | - | - | - | 673 594 € | 298 849 € | 43 600 € | 243 185 € | 1546 € | 12 874 € | 0 € | 0 € | 0 € | - | 361 € | - | - | 375 € | 0 € | 375 € | - | 0 € | 375 € |
| 2023 | 977 245 € | - | - | - | - | - | - | 749 868 € | 227 377 € | 46 862 € | 174 944 € | 1035 € | 3927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2679 € | 0 € | 2679 € | - | 0 € | 2679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4119 € | 0 € | 149 028 € | 67 221 € | 220 368 € | 0 € | 0 € | 28 702 € | 28 702 € | 249 070 € | - | 219 584 € | 0 € | 0 € | 29 486 € | 249 070 € | 249 070 € |
| 2023 | 12 765 € | 0 € | 148 385 € | 22 860 € | 184 010 € | 0 € | 0 € | 29 306 € | 29 306 € | 213 316 € | - | 184 205 € | 0 € | 0 € | 29 111 € | 213 316 € | 213 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 050 € | 30.6% | 104 030 € | 178 700 € | 26+4% |
| 2023 | 321 570 € | 26.3% | 70 280 € | 145 970 € | 25+25% |
| 2022 | 254 600 € | - | 54 540 € | 114 030 € | 20 |